County Profile for Emmons - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 3,257
Total Cost Reports Filed in 2021 1 Total Births 30
Total Cost Reports Submitted 0 Total Deaths 52
Total Cost Reports Settled 1 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,690,248 Total Charges 9,017,071
Fixed Assets 2,650,406 Contract Allowance 1,072,467
Other Assets 415,904 Operating Revenue 7,944,604
Total Assets 10,756,558 Operating Expenses 9,242,283
Current Liabilities 862,921 Operating Margin -1,297,679
Long Term Liabilities 302,009 Other Income 3,434,241
Total Equity 9,591,628 Other Expense 0
Total Liabilities and Equity 10,756,558 Net Profit or Loss 2,136,562

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,273 Revenue per Bed $529,640 Revenue per Person $2,438
Net Margin per Discharge ($14,419) Net Margin per Bed ($86,512) Net Margin per Person ($398)
Net Profit per Discharge $23,740 Net Profit per Bed $142,437 Net Profit per Person $656
Net Fixed Assets per Discharge $29,449 Net Fixed Assets per Bed $176,694 Net Fixed Assets per Bed $814
Long Term Debt per Discharge $3,356 Long Term Debt per Bed $20,134 Long Term Debt per Person $93
Persons per Discharge 0 Persons per Bed 217
Occupancy Rate 11.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,405 Net Fixed Assets 2,259 Population Estimate 2,947
Total Revenue 2,365 Long Term Liabilities 2,014 Total Patient Discharges 2,342
Net Margin 1,983 Total Patient Beds 2,369
Net Profit or Loss 1,812

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,299,516 573,990 4.0062
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 146,121 85,136 1.7163
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 95,841 13 Nursing Administration 148,112
02,03 Captial Related - Movable Equipment 506,791 14 Central Services and Supply 0
04 Employee Benefits 714,123 15 Pharmacy 0
05 Administrative and General 1,099,518 16 Medical Records and Medical Library 148,493
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 130,538 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 115,036 19 Non Physician Anesthetist 15,900
10,11 Dietary and Cafeteria 141,608 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,115,960

County Profile for Emmons - 2021